As of 2026-05-27, the Fair Value of Huatian Hotel Group Co Ltd (000428.SZ) is -1.03 CNY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.66 CNY, the upside of Huatian Hotel Group Co Ltd is -128.07%.
With the market price of 3.66 CNY and our fair value calculation, Huatian Hotel Group Co Ltd (000428.SZ) is not a good investment. Investing in 000428.SZ stocks now will result in a potential loss of 128.07%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 84.23 | -310.70 | -121.65 | -181.26 | -210.23 | -147.92 |
| YoY growth | 116.41% | -468.87% | 60.85% | -49.00% | -15.98% | -71.32% |
| Market Cap (mil) | 3,729.28 |
| P/E | |
| Forward P/E |
| EPS | -0.21 |
| Avg earnings growth rate | -71.32% |
| TTM earnings | -209.33 |