The Discounted Cash Flow (DCF) valuation of Wedge Industrial Co Ltd (000534.SZ) is (3.24) CNY. With the latest stock price at 33.70 CNY, the upside of Wedge Industrial Co Ltd based on DCF is -109.6%.
Based on the latest price of 33.70 CNY and our DCF valuation, Wedge Industrial Co Ltd (000534.SZ) is a sell. selling 000534.SZ stocks now will result in a potential gain of 109.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.31) - (2.73) | (3.24) |
| Upside | -109.8% - -108.1% | -109.6% |