The Discounted Cash Flow (DCF) valuation of BOE Technology Group Co Ltd (000725.SZ) is 7.66 CNY. With the latest stock price at 6.83 CNY, the upside of BOE Technology Group Co Ltd based on DCF is 12.2%.
Based on the latest price of 6.83 CNY and our DCF valuation, BOE Technology Group Co Ltd (000725.SZ) is a buy. buying 000725.SZ stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.1% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.42 - 12.16 | 7.66 |
| Upside | -20.6% - 78.1% | 12.2% |