The Discounted Cash Flow (DCF) valuation of C.Q. Pharmaceutical Holding Co Ltd (000950.SZ) is 134.32 CNY. With the latest stock price at 5.32 CNY, the upside of C.Q. Pharmaceutical Holding Co Ltd based on DCF is 2424.8%.
Based on the latest price of 5.32 CNY and our DCF valuation, C.Q. Pharmaceutical Holding Co Ltd (000950.SZ) is a buy. buying 000950.SZ stocks now will result in a potential gain of 2424.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.0% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
| Fair Price | 67.49 - 969.64 | 134.32 |
| Upside | 1168.6% - 18126.2% | 2424.8% |