The Discounted Cash Flow (DCF) valuation of China CAMC Engineering Co Ltd (002051.SZ) is 11.92 CNY. With the latest stock price at 10.56 CNY, the upside of China CAMC Engineering Co Ltd based on DCF is 12.8%.
Based on the latest price of 10.56 CNY and our DCF valuation, China CAMC Engineering Co Ltd (002051.SZ) is a buy. buying 002051.SZ stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.2% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.08 - 19.61 | 11.92 |
| Upside | -14.0% - 85.7% | 12.8% |