The Discounted Cash Flow (DCF) valuation of Hangzhou Binjiang Real Estate Group Co Ltd (002244.SZ) is 7.59 CNY. With the latest stock price at 10.49 CNY, the upside of Hangzhou Binjiang Real Estate Group Co Ltd based on DCF is -27.7%.
Based on the latest price of 10.49 CNY and our DCF valuation, Hangzhou Binjiang Real Estate Group Co Ltd (002244.SZ) is a sell. selling 002244.SZ stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 4.7% | 4.4% |
| Long-term Growth Rate | 2.0% - 3.8% | 2.9% |
| Fair Price | (0.50) - 94.27 | 7.59 |
| Upside | -104.8% - 798.7% | -27.7% |