The Discounted Cash Flow (DCF) valuation of Zhongyan Technology Co Ltd (003001.SZ) is (15.16) CNY. With the latest stock price at 17.70 CNY, the upside of Zhongyan Technology Co Ltd based on DCF is -185.6%.
Based on the latest price of 17.70 CNY and our DCF valuation, Zhongyan Technology Co Ltd (003001.SZ) is a sell. selling 003001.SZ stocks now will result in a potential gain of 185.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.6% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (27.70) - (11.37) | (15.16) |
| Upside | -256.5% - -164.2% | -185.6% |