The Discounted Cash Flow (DCF) valuation of F&F Co Ltd (007700.KS) is 152,961.65 KRW. With the latest stock price at 15,560.00 KRW, the upside of F&F Co Ltd based on DCF is 883.0%.
Based on the latest price of 15,560.00 KRW and our DCF valuation, F&F Co Ltd (007700.KS) is a buy. buying 007700.KS stocks now will result in a potential gain of 883.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 129,018.35 - 190,779.65 | 152,961.65 |
| Upside | 729.2% - 1126.1% | 883.0% |