The Discounted Cash Flow (DCF) valuation of F&F Co Ltd (007700.KS) is 161,223.98 KRW. With the latest stock price at 14,170.00 KRW, the upside of F&F Co Ltd based on DCF is 1037.8%.
Based on the latest price of 14,170.00 KRW and our DCF valuation, F&F Co Ltd (007700.KS) is a buy. buying 007700.KS stocks now will result in a potential gain of 1037.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 135,778.25 - 201,498.53 | 161,223.98 |
| Upside | 858.2% - 1322.0% | 1037.8% |