The Discounted Cash Flow (DCF) valuation of F&F Co Ltd (007700.KS) is 136,988.24 KRW. With the latest stock price at 18,800.00 KRW, the upside of F&F Co Ltd based on DCF is 628.7%.
Based on the latest price of 18,800.00 KRW and our DCF valuation, F&F Co Ltd (007700.KS) is a buy. buying 007700.KS stocks now will result in a potential gain of 628.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 116,316.19 - 168,434.33 | 136,988.24 |
| Upside | 518.7% - 795.9% | 628.7% |