What is the intrinsic value of 033130.KQ?

As of 2026-05-28, the Intrinsic Value of Digital Chosun (033130.KQ) is 2,884.43 KRW. This 033130.KQ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,980.00 KRW, the upside of Digital Chosun is 45.70%.

The range of the Intrinsic Value is 2,087.33 - 4,855.48 KRW

Is 033130.KQ undervalued or overvalued?

Based on its market price of 1,980.00 KRW and our intrinsic valuation, Digital Chosun (033130.KQ) is undervalued by 45.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2,087.33 - 4,855.48	2,884.43	45.7%
DCF (Growth 10y)	2,110.54 - 4,526.63	2,811.50	42.0%
DCF (EBITDA 5y)	2,011.83 - 2,635.50	2,160.17	9.1%
DCF (EBITDA 10y)	2,174.41 - 2,887.91	2,376.46	20.0%
Fair Value	3,669.85 - 3,669.85	3,669.85	85.35%
P/E	1,673.45 - 2,631.08	1,998.20	0.9%
EV/EBITDA	1,987.73 - 2,826.53	2,203.47	11.3%
EPV	2,059.56 - 2,678.95	2,369.25	19.7%
DDM - Stable	1,612.63 - 4,848.70	3,230.66	63.2%
DDM - Multi	2,082.13 - 4,764.66	2,886.45	45.8%