The Discounted Cash Flow (DCF) valuation of Liveplex Co Ltd (050120.KQ) is (32,122.12) KRW. With the latest stock price at 2,800.00 KRW, the upside of Liveplex Co Ltd based on DCF is -1247.2%.
Based on the latest price of 2,800.00 KRW and our DCF valuation, Liveplex Co Ltd (050120.KQ) is a sell. selling 050120.KQ stocks now will result in a potential gain of 1247.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (265,117.21) - (17,687.90) | (32,122.12) |
| Upside | -9568.5% - -731.7% | -1247.2% |