The Discounted Cash Flow (DCF) valuation of Bridgetec Corp (064480.KQ) is 4,432.00 KRW. With the latest stock price at 3,770.00 KRW, the upside of Bridgetec Corp based on DCF is 17.6%.
Based on the latest price of 3,770.00 KRW and our DCF valuation, Bridgetec Corp (064480.KQ) is a buy. buying 064480.KQ stocks now will result in a potential gain of 17.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,383.69 - 6,621.24 | 4,432.00 |
| Upside | -10.2% - 75.6% | 17.6% |