The Discounted Cash Flow (DCF) valuation of JW Shinyak Corp (067290.KQ) is 2,312.15 KRW. With the latest stock price at 1,979.00 KRW, the upside of JW Shinyak Corp based on DCF is 16.8%.
Based on the latest price of 1,979.00 KRW and our DCF valuation, JW Shinyak Corp (067290.KQ) is a buy. buying 067290.KQ stocks now will result in a potential gain of 16.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,637.00 - 4,070.26 | 2,312.15 |
| Upside | -17.3% - 105.7% | 16.8% |