The Discounted Cash Flow (DCF) valuation of Foosung Co Ltd (093370.KS) is 27,309.44 KRW. With the latest stock price at 19,200.00 KRW, the upside of Foosung Co Ltd based on DCF is 42.2%.
Based on the latest price of 19,200.00 KRW and our DCF valuation, Foosung Co Ltd (093370.KS) is a buy. buying 093370.KS stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15,792.89 - 72,527.12 | 27,309.44 |
| Upside | -17.7% - 277.7% | 42.2% |