The Discounted Cash Flow (DCF) valuation of Chungdahm Learning Inc (096240.KQ) is 27,158.62 KRW. With the latest stock price at 9,900.00 KRW, the upside of Chungdahm Learning Inc based on DCF is 174.3%.
Based on the latest price of 9,900.00 KRW and our DCF valuation, Chungdahm Learning Inc (096240.KQ) is a buy. buying 096240.KQ stocks now will result in a potential gain of 174.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.1% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19,778.48 - 40,752.74 | 27,158.62 |
| Upside | 99.8% - 311.6% | 174.3% |