1217.HK
China Innovation Investment Ltd
Price:  
0.01 
HKD
Volume:  
21,040,000.00
Hong Kong | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

1217.HK Intrinsic Value

426.40 %
Upside

What is the intrinsic value of 1217.HK?

As of 2026-05-22, the Intrinsic Value of China Innovation Investment Ltd (1217.HK) is 0.06 HKD. This 1217.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.01 HKD, the upside of China Innovation Investment Ltd is 426.40%.

The range of the Intrinsic Value is 0.05 - 0.11 HKD

Is 1217.HK undervalued or overvalued?

Based on its market price of 0.01 HKD and our intrinsic valuation, China Innovation Investment Ltd (1217.HK) is undervalued by 426.40%.

0.01 HKD
Stock Price
0.06 HKD
Intrinsic Value
Intrinsic Value Details

1217.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.05 - 0.11 0.06 426.4%
DCF (Growth 10y) 0.05 - 0.13 0.07 503.8%
DCF (EBITDA 5y) 0.05 - 0.07 0.06 381.5%
DCF (EBITDA 10y) 0.05 - 0.09 0.07 464.1%
Fair Value 0.11 - 0.11 0.11 822.25%
P/E 0.02 - 0.07 0.04 267.2%
EV/EBITDA 0.04 - 0.07 0.05 351.0%
EPV 0.02 - 0.04 0.03 156.9%
DDM - Stable 0.03 - 0.10 0.06 441.2%
DDM - Multi 0.02 - 0.08 0.04 219.3%

1217.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 153.62
Beta 1.32
Outstanding shares (mil) 12,801.60
Enterprise Value (mil) 15.01
Market risk premium 5.98%
Cost of Equity 7.98%
Cost of Debt 5.37%
WACC 7.97%