The Discounted Cash Flow (DCF) valuation of Humedix Co Ltd (200670.KQ) is 52,847.91 KRW. With the latest stock price at 35,350.00 KRW, the upside of Humedix Co Ltd based on DCF is 49.5%.
Based on the latest price of 35,350.00 KRW and our DCF valuation, Humedix Co Ltd (200670.KQ) is a buy. buying 200670.KQ stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 43,422.00 - 68,526.19 | 52,847.91 |
| Upside | 22.8% - 93.9% | 49.5% |