The Discounted Cash Flow (DCF) valuation of Yidu Tech Inc (2158.HK) is (10.71) HKD. With the latest stock price at 5.55 HKD, the upside of Yidu Tech Inc based on DCF is -292.9%.
Based on the latest price of 5.55 HKD and our DCF valuation, Yidu Tech Inc (2158.HK) is a sell. selling 2158.HK stocks now will result in a potential gain of 292.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 10.4% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (129.98) - (5.21) | (10.71) |
| Upside | -2442.0% - -193.9% | -292.9% |