What is the intrinsic value of 2230.HK?

As of 2026-05-26, the Intrinsic Value of Medialink Group Ltd (2230.HK) is 0.35 HKD. This 2230.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.23 HKD, the upside of Medialink Group Ltd is 55.20%.

The range of the Intrinsic Value is 0.31 - 0.42 HKD

Is 2230.HK undervalued or overvalued?

Based on its market price of 0.23 HKD and our intrinsic valuation, Medialink Group Ltd (2230.HK) is undervalued by 55.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.31 - 0.42	0.35	55.2%
DCF (Growth 10y)	0.36 - 0.50	0.41	83.4%
DCF (EBITDA 5y)	0.26 - 0.30	0.29	26.2%
DCF (EBITDA 10y)	0.32 - 0.38	0.35	56.3%
Fair Value	0.22 - 0.22	0.22	-3.16%
P/E	0.33 - 0.50	0.42	83.7%
EV/EBITDA	0.24 - 0.47	0.36	60.6%
EPV	0.63 - 0.82	0.72	220.4%
DDM - Stable	0.19 - 0.38	0.28	25.2%
DDM - Multi	0.23 - 0.37	0.28	24.2%