The Discounted Cash Flow (DCF) valuation of Rectron Ltd (2302.TW) is 18.66 TWD. With the latest stock price at 37.50 TWD, the upside of Rectron Ltd based on DCF is -50.2%.
Based on the latest price of 37.50 TWD and our DCF valuation, Rectron Ltd (2302.TW) is a sell. selling 2302.TW stocks now will result in a potential gain of 50.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.13 - 39.76 | 18.66 |
| Upside | -65.0% - 6.0% | -50.2% |