The Discounted Cash Flow (DCF) valuation of AAG Energy Holdings Ltd (2686.HK) is 5.74 HKD. With the latest stock price at 1.83 HKD, the upside of AAG Energy Holdings Ltd based on DCF is 213.5%.
Based on the latest price of 1.83 HKD and our DCF valuation, AAG Energy Holdings Ltd (2686.HK) is a buy. buying 2686.HK stocks now will result in a potential gain of 213.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 11.4% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.29 - 9.18 | 5.74 |
| Upside | 134.5% - 401.7% | 213.5% |