The Discounted Cash Flow (DCF) valuation of Chateau International Development Co Ltd (2722.TW) is 10.27 TWD. With the latest stock price at 22.95 TWD, the upside of Chateau International Development Co Ltd based on DCF is -55.3%.
Based on the latest price of 22.95 TWD and our DCF valuation, Chateau International Development Co Ltd (2722.TW) is a sell. selling 2722.TW stocks now will result in a potential gain of 55.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.1% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | 3.05 - 127.29 | 10.27 |
| Upside | -86.7% - 454.7% | -55.3% |