The Discounted Cash Flow (DCF) valuation of EVE Energy Co Ltd (300014.SZ) is 75.69 CNY. With the latest stock price at 66.56 CNY, the upside of EVE Energy Co Ltd based on DCF is 13.7%.
Based on the latest price of 66.56 CNY and our DCF valuation, EVE Energy Co Ltd (300014.SZ) is a buy. buying 300014.SZ stocks now will result in a potential gain of 13.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 54.31 - 117.63 | 75.69 |
| Upside | -18.4% - 76.7% | 13.7% |