300059.SZ
East Money Information Co Ltd
Price:  
19.67 
CNY
Volume:  
185,749,680.00
China | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

300059.SZ Intrinsic Value

13.30 %
Upside

What is the intrinsic value of 300059.SZ?

As of 2026-05-21, the Intrinsic Value of East Money Information Co Ltd (300059.SZ) is 22.28 CNY. This 300059.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.67 CNY, the upside of East Money Information Co Ltd is 13.30%.

The range of the Intrinsic Value is 15.07 - 43.94 CNY

Is 300059.SZ undervalued or overvalued?

Based on its market price of 19.67 CNY and our intrinsic valuation, East Money Information Co Ltd (300059.SZ) is undervalued by 13.30%.

19.67 CNY
Stock Price
22.28 CNY
Intrinsic Value
Intrinsic Value Details

300059.SZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 15.07 - 43.94 22.28 13.3%
DCF (Growth 10y) 19.14 - 52.50 27.52 39.9%
DCF (EBITDA 5y) 19.09 - 23.25 21.11 7.3%
DCF (EBITDA 10y) 23.26 - 29.61 26.27 33.5%
Fair Value 19.54 - 19.54 19.54 -0.64%
P/E 8.30 - 11.61 9.54 -51.5%
EV/EBITDA 15.58 - 20.33 17.53 -10.9%
EPV 5.25 - 6.95 6.10 -69.0%
DDM - Stable 8.60 - 30.70 19.65 -0.1%
DDM - Multi 12.60 - 34.66 18.44 -6.2%

300059.SZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 310,864.70
Beta 1.84
Outstanding shares (mil) 15,804.00
Enterprise Value (mil) 325,136.10
Market risk premium 6.13%
Cost of Equity 7.59%
Cost of Debt 5.00%
WACC 6.59%