The Discounted Cash Flow (DCF) valuation of Haimo Technologies Group Corp (300084.SZ) is 1.65 CNY. With the latest stock price at 12.96 CNY, the upside of Haimo Technologies Group Corp based on DCF is -87.2%.
Based on the latest price of 12.96 CNY and our DCF valuation, Haimo Technologies Group Corp (300084.SZ) is a sell. selling 300084.SZ stocks now will result in a potential gain of 87.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.20 - 3.48 | 1.65 |
| Upside | -90.7% - -73.1% | -87.2% |