The Discounted Cash Flow (DCF) valuation of LandOcean Energy Services Co Ltd (300157.SZ) is 2.96 CNY. With the latest stock price at 4.42 CNY, the upside of LandOcean Energy Services Co Ltd based on DCF is -33.0%.
Based on the latest price of 4.42 CNY and our DCF valuation, LandOcean Energy Services Co Ltd (300157.SZ) is a sell. selling 300157.SZ stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 12.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.48 - 13.62 | 2.96 |
| Upside | -66.6% - 208.2% | -33.0% |