The Discounted Cash Flow (DCF) valuation of Wuhan Tianyu Information Industry Co Ltd (300205.SZ) is (14.91) CNY. With the latest stock price at 5.88 CNY, the upside of Wuhan Tianyu Information Industry Co Ltd based on DCF is -353.5%.
Based on the latest price of 5.88 CNY and our DCF valuation, Wuhan Tianyu Information Industry Co Ltd (300205.SZ) is a sell. selling 300205.SZ stocks now will result in a potential gain of 353.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (58.75) - (8.82) | (14.91) |
| Upside | -1099.1% - -250.0% | -353.5% |