What is the intrinsic value of 300277.SZ?

As of 2026-05-26, the Intrinsic Value of Shenzhen Hirisun Technology Inc (300277.SZ) is 0.44 CNY. This 300277.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.18 CNY, the upside of Shenzhen Hirisun Technology Inc is -97.30%.

The range of the Intrinsic Value is 0.35 - 0.67 CNY

Is 300277.SZ undervalued or overvalued?

Based on its market price of 16.18 CNY and our intrinsic valuation, Shenzhen Hirisun Technology Inc (300277.SZ) is overvalued by 97.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.35 - 0.67	0.44	-97.3%
DCF (Growth 10y)	0.40 - 0.74	0.50	-96.9%
DCF (EBITDA 5y)	0.48 - 0.67	0.59	-96.3%
DCF (EBITDA 10y)	0.53 - 0.76	0.66	-95.9%
Fair Value	0.29 - 0.29	0.29	-98.20%
P/E	0.17 - 2.66	1.02	-93.7%
EV/EBITDA	0.23 - 1.66	0.88	-94.6%
EPV	0.20 - 0.22	0.21	-98.7%
DDM - Stable	0.59 - 1.90	1.25	-92.3%
DDM - Multi	0.21 - 0.53	0.30	-98.1%