300346.SZ
Jiangsu Nata Opto-Electronic Material Co Ltd
Price:  
61.00 
CNY
Volume:  
90,242,830.00
China | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

300346.SZ Intrinsic Value

-76.90 %
Upside

What is the intrinsic value of 300346.SZ?

As of 2026-05-26, the Intrinsic Value of Jiangsu Nata Opto-Electronic Material Co Ltd (300346.SZ) is 14.10 CNY. This 300346.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.00 CNY, the upside of Jiangsu Nata Opto-Electronic Material Co Ltd is -76.90%.

The range of the Intrinsic Value is 9.82 - 25.07 CNY

Is 300346.SZ undervalued or overvalued?

Based on its market price of 61.00 CNY and our intrinsic valuation, Jiangsu Nata Opto-Electronic Material Co Ltd (300346.SZ) is overvalued by 76.90%.

61.00 CNY
Stock Price
14.10 CNY
Intrinsic Value
Intrinsic Value Details

300346.SZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9.82 - 25.07 14.10 -76.9%
DCF (Growth 10y) 30.05 - 80.54 44.22 -27.5%
DCF (EBITDA 5y) 91.47 - 126.90 107.96 77.0%
DCF (EBITDA 10y) 152.66 - 243.42 192.94 216.3%
Fair Value 12.60 - 12.60 12.60 -79.34%
P/E 25.78 - 38.53 32.78 -46.3%
EV/EBITDA 17.94 - 27.28 23.37 -61.7%
EPV 1.92 - 2.67 2.29 -96.2%
DDM - Stable 3.99 - 13.12 8.56 -86.0%
DDM - Multi 21.72 - 54.20 30.87 -49.4%

300346.SZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 42,160.76
Beta 2.08
Outstanding shares (mil) 691.16
Enterprise Value (mil) 42,134.96
Market risk premium 6.13%
Cost of Equity 10.15%
Cost of Debt 5.00%
WACC 10.07%