The Discounted Cash Flow (DCF) valuation of Alleanza Holdings Co Ltd (3546.T) is 2,100.72 JPY. With the latest stock price at 1,455.00 JPY, the upside of Alleanza Holdings Co Ltd based on DCF is 44.4%.
Based on the latest price of 1,455.00 JPY and our DCF valuation, Alleanza Holdings Co Ltd (3546.T) is a buy. buying 3546.T stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.5% | 4.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,024.76 - 8,642.73 | 2,100.72 |
| Upside | -29.6% - 494.0% | 44.4% |