The Discounted Cash Flow (DCF) valuation of PCI Holdings Inc (3918.T) is 759.93 JPY. With the latest stock price at 1,204.00 JPY, the upside of PCI Holdings Inc based on DCF is -36.9%.
Based on the latest price of 1,204.00 JPY and our DCF valuation, PCI Holdings Inc (3918.T) is a sell. selling 3918.T stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 611.35 - 1,252.08 | 759.93 |
| Upside | -49.2% - 4.0% | -36.9% |