The Discounted Cash Flow (DCF) valuation of PiPEDO HD Inc (3919.T) is 3,535.76 JPY. With the latest stock price at 2,794.00 JPY, the upside of PiPEDO HD Inc based on DCF is 26.5%.
Based on the latest price of 2,794.00 JPY and our DCF valuation, PiPEDO HD Inc (3919.T) is a buy. buying 3919.T stocks now will result in a potential gain of 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,550.66 - 7,023.81 | 3,535.76 |
| Upside | -8.7% - 151.4% | 26.5% |