The Discounted Cash Flow (DCF) valuation of United Electronics Company JSC (4003.SR) is 94.77 SAR. With the latest stock price at 80.40 SAR, the upside of United Electronics Company JSC based on DCF is 17.9%.
Based on the latest price of 80.40 SAR and our DCF valuation, United Electronics Company JSC (4003.SR) is a buy. buying 4003.SR stocks now will result in a potential gain of 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.0% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 74.64 - 127.53 | 94.77 |
| Upside | -7.2% - 58.6% | 17.9% |