The Discounted Cash Flow (DCF) valuation of Kawasaki Geological Engineering Co Ltd (4673.T) is 28,456.15 JPY. With the latest stock price at 5,500.00 JPY, the upside of Kawasaki Geological Engineering Co Ltd based on DCF is 417.4%.
Based on the latest price of 5,500.00 JPY and our DCF valuation, Kawasaki Geological Engineering Co Ltd (4673.T) is a buy. buying 4673.T stocks now will result in a potential gain of 417.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.3% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15,828.42 - 98,486.21 | 28,456.15 |
| Upside | 187.8% - 1690.7% | 417.4% |