The Discounted Cash Flow (DCF) valuation of Shaily Engineering Plastics Ltd (501423.BO) is 116.20 INR. With the latest stock price at 2,088.40 INR, the upside of Shaily Engineering Plastics Ltd based on DCF is -94.4%.
Based on the latest price of 2,088.40 INR and our DCF valuation, Shaily Engineering Plastics Ltd (501423.BO) is a sell. selling 501423.BO stocks now will result in a potential gain of 94.4%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 16.4% | 14.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 84.97 - 172.65 | 116.20 |
| Upside | -95.9% - -91.7% | -94.4% |