As of 2026-05-27, the Intrinsic Value of Investment & Precision Castings Ltd (504786.BO) is 320.30 INR. This 504786.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 636.90 INR, the upside of Investment & Precision Castings Ltd is -49.70%.
The range of the Intrinsic Value is 223.55 - 493.51 INR
Based on its market price of 636.90 INR and our intrinsic valuation, Investment & Precision Castings Ltd (504786.BO) is overvalued by 49.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 223.55 - 493.51 | 320.30 | -49.7% |
| DCF (Growth 10y) | 2,503.04 - 5,009.51 | 3,396.69 | 433.3% |
| DCF (EBITDA 5y) | 1,490.22 - 2,637.26 | 1,827.26 | 186.9% |
| DCF (EBITDA 10y) | 4,919.67 - 9,336.84 | 6,298.15 | 888.9% |
| Fair Value | 247.18 - 247.18 | 247.18 | -61.19% |
| P/E | 234.32 - 425.07 | 309.56 | -51.4% |
| EV/EBITDA | 148.28 - 498.75 | 291.47 | -54.2% |
| EPV | 46.98 - 81.21 | 64.09 | -89.9% |
| DDM - Stable | 52.41 - 119.81 | 86.11 | -86.5% |
| DDM - Multi | 951.19 - 1,723.98 | 1,229.48 | 93.0% |
| Market Cap (mil) | 6,369.00 |
| Beta | 0.92 |
| Outstanding shares (mil) | 10.00 |
| Enterprise Value (mil) | 7,074.88 |
| Market risk premium | 8.31% |
| Cost of Equity | 14.32% |
| Cost of Debt | 8.81% |
| WACC | 13.57% |