As of 2026-06-10, the Intrinsic Value of Tayo Rolls Ltd (504961.BO) is -74.83 INR. This 504961.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 89.40 INR, the upside of Tayo Rolls Ltd is -183.70%.
Based on its market price of 89.40 INR and our intrinsic valuation, Tayo Rolls Ltd (504961.BO) is overvalued by 183.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -74.83 - -74.83 | -74.83 | -183.70% |
| P/E | (34.34) - (45.10) | (39.11) | -143.7% |
| DDM - Stable | (10.06) - (28.35) | (19.21) | -121.5% |
| DDM - Multi | (8.35) - (19.89) | (11.92) | -113.3% |
| Market Cap (mil) | 917.24 |
| Beta | 0.82 |
| Outstanding shares (mil) | 10.26 |
| Enterprise Value (mil) | 5,413.54 |
| Market risk premium | 8.31% |
| Cost of Equity | 19.48% |
| Cost of Debt | 5.00% |
| WACC | 6.21% |