The Discounted Cash Flow (DCF) valuation of Grauer And Weil (India) Ltd (505710.BO) is 37.97 INR. With the latest stock price at 68.14 INR, the upside of Grauer And Weil (India) Ltd based on DCF is -44.3%.
Based on the latest price of 68.14 INR and our DCF valuation, Grauer And Weil (India) Ltd (505710.BO) is a sell. selling 505710.BO stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 16.1% | 14.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 32.86 - 45.84 | 37.97 |
| Upside | -51.8% - -32.7% | -44.3% |