As of 2026-05-27, the Intrinsic Value of Punjab Alkalies and Chemicals Ltd (506852.BO) is 18.30 INR. This 506852.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 22.30 INR, the upside of Punjab Alkalies and Chemicals Ltd is -17.90%.
The range of the Intrinsic Value is 14.04 - 25.06 INR
Based on its market price of 22.30 INR and our intrinsic valuation, Punjab Alkalies and Chemicals Ltd (506852.BO) is overvalued by 17.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 14.04 - 25.06 | 18.30 | -17.9% |
| DCF (Growth 10y) | 41.92 - 69.20 | 52.51 | 135.5% |
| DCF (EBITDA 5y) | 50.17 - 68.86 | 59.77 | 168.0% |
| DCF (EBITDA 10y) | 72.21 - 104.22 | 87.73 | 293.4% |
| Fair Value | 9.16 - 9.16 | 9.16 | -58.91% |
| P/E | 3.58 - 12.65 | 7.99 | -64.2% |
| EV/EBITDA | 17.61 - 35.26 | 26.52 | 18.9% |
| EPV | 8.99 - 12.30 | 10.65 | -52.2% |
| DDM - Stable | 1.74 - 3.39 | 2.57 | -88.5% |
| DDM - Multi | 20.21 - 31.04 | 24.51 | 9.9% |
| Market Cap (mil) | 5,404.18 |
| Beta | 0.41 |
| Outstanding shares (mil) | 242.34 |
| Enterprise Value (mil) | 6,945.48 |
| Market risk premium | 8.31% |
| Cost of Equity | 15.25% |
| Cost of Debt | 10.56% |
| WACC | 12.83% |