The Discounted Cash Flow (DCF) valuation of VIS Co Ltd (5071.T) is 3,390.26 JPY. With the latest stock price at 1,424.00 JPY, the upside of VIS Co Ltd based on DCF is 138.1%.
Based on the latest price of 1,424.00 JPY and our DCF valuation, VIS Co Ltd (5071.T) is a buy. buying 5071.T stocks now will result in a potential gain of 138.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,830.19 - 4,384.69 | 3,390.26 |
| Upside | 98.7% - 207.9% | 138.1% |