513309.BO
Golkonda Aluminium Extrusions Ltd
Price:  
7.31 
INR
Volume:  
15,644.00
India | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

513309.BO Intrinsic Value

-65.87 %
Upside

What is the intrinsic value of 513309.BO?

As of 2026-05-26, the Intrinsic Value of Golkonda Aluminium Extrusions Ltd (513309.BO) is 2.49 INR. This 513309.BO valuation is based on the model Peter Lynch Fair Value. With the current market price of 7.31 INR, the upside of Golkonda Aluminium Extrusions Ltd is -65.87%.

Is 513309.BO undervalued or overvalued?

Based on its market price of 7.31 INR and our intrinsic valuation, Golkonda Aluminium Extrusions Ltd (513309.BO) is overvalued by 65.87%.

7.31 INR
Stock Price
2.49 INR
Intrinsic Value
Intrinsic Value Details

513309.BO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (4,735.69) - (4,676.04) (4,729.49) -64798.9%
DCF (Growth 10y) (4,740.34) - (4,719.37) (4,738.16) -64917.5%
DCF (EBITDA 5y) (4,738.62) - (4,735.50) (1,234.50) -123450.0%
DCF (EBITDA 10y) (4,739.48) - (4,736.86) (1,234.50) -123450.0%
Fair Value 2.49 - 2.49 2.49 -65.87%
P/E 1.16 - 2.83 1.69 -76.9%
EV/EBITDA (4,742.85) - (4,739.23) (4,741.10) -64957.8%
EPV (4,743.39) - (4,743.30) (4,743.34) -64988.4%
DDM - Stable 0.01 - 0.02 0.01 -99.8%
DDM - Multi 0.00 - 0.01 0.00 -99.9%

513309.BO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 38.52
Beta -0.09
Outstanding shares (mil) 5.27
Enterprise Value (mil) 25,038.22
Market risk premium 8.31%
Cost of Equity 749.93%
Cost of Debt 5.00%
WACC 4.65%