As of 2026-05-27, the Intrinsic Value of Ritesh Properties and Industries Ltd (526407.BO) is 0.50 INR. This 526407.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.11 INR, the upside of Ritesh Properties and Industries Ltd is -95.10%.
The range of the Intrinsic Value is 0.36 - 0.76 INR
Based on its market price of 10.11 INR and our intrinsic valuation, Ritesh Properties and Industries Ltd (526407.BO) is overvalued by 95.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.36 - 0.76 | 0.50 | -95.1% |
| DCF (Growth 10y) | 0.43 - 0.87 | 0.58 | -94.2% |
| DCF (EBITDA 5y) | 0.80 - 1.37 | 1.09 | -89.2% |
| DCF (EBITDA 10y) | 0.71 - 1.28 | 0.99 | -90.2% |
| Fair Value | -15.73 - -15.73 | -15.73 | -255.60% |
| P/E | (9.05) - 1.31 | (5.27) | -152.1% |
| EV/EBITDA | (6.95) - 0.55 | (4.60) | -145.5% |
| EPV | 3.08 - 4.45 | 3.77 | -62.7% |
| DDM - Stable | (3.73) - (8.78) | (6.25) | -161.9% |
| DDM - Multi | 0.43 - 0.81 | 0.56 | -94.4% |
| Market Cap (mil) | 2,772.26 |
| Beta | 1.78 |
| Outstanding shares (mil) | 274.21 |
| Enterprise Value (mil) | 3,389.46 |
| Market risk premium | 8.31% |
| Cost of Equity | 13.13% |
| Cost of Debt | 5.00% |
| WACC | 11.17% |