The Discounted Cash Flow (DCF) valuation of CG VAK Software and Exports Ltd (531489.BO) is 123.82 INR. With the latest stock price at 197.65 INR, the upside of CG VAK Software and Exports Ltd based on DCF is -37.4%.
Based on the latest price of 197.65 INR and our DCF valuation, CG VAK Software and Exports Ltd (531489.BO) is a sell. selling 531489.BO stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 16.9% | 14.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 105.01 - 153.54 | 123.82 |
| Upside | -46.9% - -22.3% | -37.4% |