The Discounted Cash Flow (DCF) valuation of Suraj Ltd (531638.BO) is 265.74 INR. With the latest stock price at 214.00 INR, the upside of Suraj Ltd based on DCF is 24.2%.
Based on the latest price of 214.00 INR and our DCF valuation, Suraj Ltd (531638.BO) is a buy. buying 531638.BO stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 13.0% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 191.88 - 430.50 | 265.74 |
| Upside | -10.3% - 101.2% | 24.2% |