The Discounted Cash Flow (DCF) valuation of Oriental Rail Infrastructure Ltd (531859.BO) is 93.88 INR. With the latest stock price at 141.30 INR, the upside of Oriental Rail Infrastructure Ltd based on DCF is -33.6%.
Based on the latest price of 141.30 INR and our DCF valuation, Oriental Rail Infrastructure Ltd (531859.BO) is a sell. selling 531859.BO stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.8% - 16.5% | 15.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 77.16 - 118.58 | 93.88 |
| Upside | -45.4% - -16.1% | -33.6% |