As of 2026-05-26, the Intrinsic Value of Anjani Finance Ltd (531878.BO) is 6.80 INR. This 531878.BO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.22 INR, the upside of Anjani Finance Ltd is -26.30%.
The range of the Intrinsic Value is 6.45 - 7.28 INR
Based on its market price of 9.22 INR and our intrinsic valuation, Anjani Finance Ltd (531878.BO) is overvalued by 26.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 6.45 - 7.28 | 6.80 | -26.3% |
| DCF (Growth 10y) | 6.68 - 7.39 | 6.99 | -24.2% |
| DCF (EBITDA 5y) | 8.57 - 10.55 | 9.50 | 3.0% |
| DCF (EBITDA 10y) | 8.02 - 9.58 | 8.73 | -5.3% |
| Fair Value | 5.35 - 5.35 | 5.35 | -41.97% |
| P/E | 4.33 - 10.76 | 7.23 | -21.6% |
| EV/EBITDA | 7.32 - 10.09 | 8.83 | -4.2% |
| EPV | 7.10 - 7.50 | 7.30 | -20.8% |
| DDM - Stable | 0.86 - 1.54 | 1.20 | -87.0% |
| DDM - Multi | 1.23 - 1.73 | 1.44 | -84.4% |
| Market Cap (mil) | 93.49 |
| Beta | 1.09 |
| Outstanding shares (mil) | 10.14 |
| Enterprise Value (mil) | 55.82 |
| Market risk premium | 8.31% |
| Cost of Equity | 16.98% |
| Cost of Debt | 10.48% |
| WACC | 12.55% |