The Discounted Cash Flow (DCF) valuation of Virinchi Ltd (532372.BO) is 17.83 INR. With the latest stock price at 15.60 INR, the upside of Virinchi Ltd based on DCF is 14.3%.
Based on the latest price of 15.60 INR and our DCF valuation, Virinchi Ltd (532372.BO) is a buy. buying 532372.BO stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.3% - 14.3% | 13.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.41 - 23.84 | 17.83 |
| Upside | -14.0% - 52.9% | 14.3% |