The Discounted Cash Flow (DCF) valuation of Sonal Mercantile Ltd (538943.BO) is 189.74 INR. With the latest stock price at 85.25 INR, the upside of Sonal Mercantile Ltd based on DCF is 122.6%.
Based on the latest price of 85.25 INR and our DCF valuation, Sonal Mercantile Ltd (538943.BO) is a buy. buying 538943.BO stocks now will result in a potential gain of 122.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.7% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 136.77 - 265.10 | 189.74 |
| Upside | 60.4% - 211.0% | 122.6% |