The Discounted Cash Flow (DCF) valuation of Sportking India Ltd (539221.BO) is 204.28 INR. With the latest stock price at 177.45 INR, the upside of Sportking India Ltd based on DCF is 15.1%.
Based on the latest price of 177.45 INR and our DCF valuation, Sportking India Ltd (539221.BO) is a buy. buying 539221.BO stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.4% | 13.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 178.15 - 238.94 | 204.28 |
| Upside | 0.4% - 34.7% | 15.1% |