The Discounted Cash Flow (DCF) valuation of Sal Automotive Ltd (539353.BO) is 575.48 INR. With the latest stock price at 178.85 INR, the upside of Sal Automotive Ltd based on DCF is 221.8%.
Based on the latest price of 178.85 INR and our DCF valuation, Sal Automotive Ltd (539353.BO) is a buy. buying 539353.BO stocks now will result in a potential gain of 221.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.3% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 461.41 - 762.12 | 575.48 |
| Upside | 158.0% - 326.1% | 221.8% |