556.HK
Pan Asia Environmental Protection Group Ltd
Price:  
0.59 
HKD
Volume:  
1,240,000.00
Hong Kong | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

556.HK Intrinsic Value

185.70 %
Upside

What is the intrinsic value of 556.HK?

As of 2026-04-04, the Intrinsic Value of Pan Asia Environmental Protection Group Ltd (556.HK) is 1.69 HKD. This 556.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.59 HKD, the upside of Pan Asia Environmental Protection Group Ltd is 185.70%.

The range of the Intrinsic Value is 1.64 - 1.75 HKD

Is 556.HK undervalued or overvalued?

Based on its market price of 0.59 HKD and our intrinsic valuation, Pan Asia Environmental Protection Group Ltd (556.HK) is undervalued by 185.70%.

0.59 HKD
Stock Price
1.69 HKD
Intrinsic Value
Intrinsic Value Details

556.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.64 - 1.75 1.69 185.7%
DCF (Growth 10y) 1.68 - 1.81 1.73 192.7%
DCF (EBITDA 5y) 1.59 - 1.75 1.63 175.8%
DCF (EBITDA 10y) 1.64 - 1.80 1.68 184.1%
Fair Value 0.45 - 0.45 0.45 -24.07%
P/E 0.17 - 0.59 0.40 -32.4%
EV/EBITDA 1.55 - 1.72 1.58 167.2%
EPV 1.55 - 1.58 1.56 165.1%
DDM - Stable 0.12 - 0.25 0.19 -68.5%
DDM - Multi 0.19 - 0.32 0.24 -59.8%

556.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 584.10
Beta 0.79
Outstanding shares (mil) 990.00
Enterprise Value (mil) -855.84
Market risk premium 5.98%
Cost of Equity 8.94%
Cost of Debt 4.26%
WACC 8.87%